532 Bailer Dr, Crowley, TX, 76036 | $596/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

532 Bailer Dr, Crowley, TX, 76036 | $596/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2173 sft

13432 Stage Coach Ln, Cresson, TX, 76035

3 Bed
2 Bath
1620 sft

302 Camryn Way, Cleburne, TX, 76033

4 Bed
2 Bath
1807 sft

814 Chestnut Grove Dr, Cleburne, TX, 76033

4 Bed
2 Bath
1992 sft

1509 Twin Oaks Dr, Cleburne, TX, 76033

Nearby investment properties with comparable prices

3 Bed
2 Bath
1540 sft

407 Grayson Ct, Joshua, TX, 76058

3 Bed
2 Bath
1536 sft

714 Forrest Ave, Cleburne, TX, 76033

2 Bed
2 Bath
1466 sft

3600 Linda Way, Granbury, TX, 76049

3 Bed
2 Bath
1454 sft

717 Durango Ln, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crowley at 532 Bailer Dr, Crowley, TX, 76036 priced at $275,000 converts $2,552/mo rent into $596/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,552/mo, and annual cash flow totals $7,157/yr on $91,163 invested. Return on cash invested prints 27.76% in year one, and rental yield reads 11.14% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 146.16% and total cumulative return in cash sums $133,247. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,552/mo property income covering a $1,346/mo payment, not borrower’s personal income.

Single Family

Built in 2014

7,579 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this charming 3-bedroom, 2-bath home in the established Creekside community! This well-maintained, single-story property offers an open-concept layout with upgraded wood flooring throughout and tile in the kitchen and baths and a brand new roof. The kitchen boasts granite countertops and abundant cabinet space, seamlessly connecting to the living area. A flexible bonus room can serve as an office or fourth bedroom. Upgrades include fresh paint, remodeled bathrooms, a shed in the backyard, a converted garage man cave, and an enclosed former patio now used as a spacious dining area. The fenced backyard is perfect for outdoor living. Located minutes from shopping, dining, and major highways, this home offers both convenience and comfort.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819