








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Crowley at 532 Bailer Dr, Crowley, TX, 76036 priced at $275,000 converts $2,552/mo rent into $596/mo cash flow after a $1,346/mo obligation. Total monthly income equals $2,552/mo, and annual cash flow totals $7,157/yr on $91,163 invested. Return on cash invested prints 27.76% in year one, and rental yield reads 11.14% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 146.16% and total cumulative return in cash sums $133,247. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,552/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 2014
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Aaliyah Herrera • Reside Real Estate LLC
Mls Name: NTREIS
Mls ID: #20992338