Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,372/mo, and a $3,279/mo payment. Purchase price stands at $670,000, and rental yield measures 6.04% with $3,372/mo rent. Return on cash invested shows 12.59% in year one, and 5% annual appreciation builds toward $185,109 over five years. Five-year ROI reaches 64.76% and total cumulative return in cash records $142,757. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,372/mo property income covering a $3,279/mo payment rather than investor’s personal income.
Condo
Built in 2006
N/A lot
$N/A/sqft
$270 monthly HOA
Neighborhood data shown for ZIP Code: 11220, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,465 (100%) |
| Owner Occupied HU | 6,364 (19.6%) |
| Renter Occupied HU | 24,149 (74.4%) |
| Vacant Housing Units | 1,952 ( 6.0%) |
| Median Home Value | $1,106,071 |
| Average Home Value | $1,109,570 |
Residential
22,134
Single Family
7,854
Multi-Family
14,280
Businesses
2,771
Date | Event | Price |
|---|---|---|
| 2024-11-04 | Price change | $670,000 |
| 2024-09-04 | Price change | $660,000 |
| 2024-08-06 | Price change | $680,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | N/A | N/A | $62,032 | 5.58% |
| 2022-02-13 | N/A | N/A | $58,754 | 9.86% |
| 2021-02-13 | N/A | N/A | $53,480 | -12.81% |
Listed by: Owen Chen • Methome Realty Inc
Mls Name: StreetEasy
Mls ID: #S1729206
