Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 5306 Grape St, Houston, TX, 77096 listed at $460,000 pairs $2,886/mo rent with a $2,251/mo payment. Total monthly income runs $2,886/mo. Return on cash invested measures 16.88% in year one, and rental yield registers 7.53% at a $460,000 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,090 by year five. Five-year ROI tracks 87.84% and total cumulative return in cash totals $133,945. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,886/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1961
8,977 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77096, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,929 (100%) |
| Owner Occupied HU | 6,665 (41.8%) |
| Renter Occupied HU | 7,735 (48.6%) |
| Vacant Housing Units | 1,529 ( 9.6%) |
| Median Home Value | $426,564 |
| Average Home Value | $488,229 |
Residential
15,435
Single Family
7,815
Multi-Family
7,620
Businesses
762
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $460,000 |
| 2020-07-31 | Listing removed | $389,500 |
| 2020-07-02 | Pending sale | $389,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-24 | $6057.62 | 4.80% | $413,050 | 0.31% |
| 2023-05-24 | $5780.39 | -10.00% | $411,781 | 6.37% |
| 2022-05-24 | $6422.78 | N/A | $387,120 | 2.39% |
Listed by: Kenneth Jones • Coldwell Banker Realty - Bellaire-Metropolitan
Mls Name: HAR
Mls Provider:
Mls ID: #80992530
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
