Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 5302 SW 164th Pl, Miami, FL, 33185 generates $5,794/mo in rent and, after a $3,421/mo payment, leaves $1,156/mo in cash flow. Total monthly income is $5,794/mo, and annual cash flow is $13,867/yr on $229,971 invested. Return on cash invested sits at 26.09% in year one, and rental yield is 9.95% on a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 136.55% and total cumulative return in cash sums $314,030. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,794/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Juan Bringas • AB Realty, LLC
Mls Name: MIAMI
Mls ID: #A11906686
