5302 SE Flavel St, Portland, OR, 97206 | $869/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5302 SE Flavel St, Portland, OR, 97206 | $869/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1677 sft

7804 SW Brookline Ln, Tigard, OR, 97224

Investment Property+ 1 more

3 Bed
3 Bath
1401 sft

14958 SW Kraft Loop, Tigard, OR, 97223

3 Bed
3 Bath
1488 sft

11880 SW Horizon Blvd, Beaverton, OR, 97007

2 Bed
3 Bath
2284 sft

7680 SW Arbor Lake Ct, Wilsonville, OR, 97070

Nearby investment properties with comparable prices

3 Bed
2 Bath
1032 sft

2620 SE Poplar Pl, Milwaukie, OR, 97267

2 Bed
3 Bath
1116 sft

15349 SW Mallard Dr #104, Beaverton, OR, 97008

2 Bed
3 Bath
1086 sft

14771 SW Beard Rd UNIT 103, Beaverton, OR, 97007

3 Bed
3 Bath
1388 sft

21069 SW Madeira Ter, Sherwood, OR, 97140

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Portland at 5302 SE Flavel St, Portland, OR, 97206 listed at $363,000 pairs $3,060/mo rent with a $1,777/mo payment to leave $869/mo cash flow. Total monthly income runs $3,060/mo, and annual cash flow reaches $10,423/yr on $120,335 cash to close. Return on cash invested measures 28.57% in year one, and rental yield registers 10.12% at a $363,000 basis. Equity gained on principal adds $2,342/yr, and annual property appreciation at 5% supports $100,290 by year five. Five-year ROI tracks 149.1% and total cumulative return in cash totals $179,415. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,060/mo property income relative to a $1,777/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1945

5,227 sqft lot

$N/A/sqft

No HOA

More details about the property

Opportunity knocks in Errol Heights! This classic SE Portland home sits on a full 5,000 sq ft lot zoned R2.5, offering great development potential. With four bedroomstwo on the main and two upstairsplus a finished basement bonus room, this home offers space and flexibility for many lifestyles.On the main floor you will find hardwood floors, a bright and functional galley kitchen with direct access to the back patio, a laundry room, two bedrooms, a bathroom, and a ductless mini-split heat pump providing year-round heating and cooling comfort. Twin bedrooms upstairs are light and cheery, with wall to wall carpet. Finished basement is fantastic bonus room for family, work or media.Outside, the large fenced backyard and patio create an excellent canvas for gardening, entertaining, or future expansion. Located in the heart of Brentwood-Darlington, known for its strong sense of community, neighborhood parks, and easy access to SE Woodstock Blvd, the Springwater Corridor Trail, and local coffee shops, this is a great spot for those who value livability and potential. A proven long-term rental for 15+ years, its ideal for investors, or a first-time buyer ready to put in some sweat equity and make it their own.Bring your vision and make this charming Southeast property shine!

Neighborhood Data

Neighborhood data shown for ZIP Code: 97206, Portland, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,651 (100%)
Owner Occupied HU	12,687 (58.6%)
Renter Occupied HU	7,718 (35.6%)
Vacant Housing Units	1,246 ( 5.8%)
Median Home Value	$558,543
Average Home Value	$578,741