Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Killeen at 5302 Rose Garden Loop, Killeen, TX, 76542 earns from $1,914/mo rent with a $1,946/mo payment. Total monthly income totals $1,914/mo. ROI tracks 11.59% on current figures, and rental yield reads 5.78% at a $397,600 purchase. Equity gained on principal adds $2,566/yr, and 5% annual appreciation supports $109,850 over five years. Five-year ROI reaches 59.46% and total cumulative return in cash sums $78,366. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,914/mo property income instead of your personal income.
Apartment
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-09 | N/A | N/A | $433,253 | 1528.77% |
| 2024-10-09 | $413.32 | 26.41% | $26,600 | 52.00% |
| 2023-10-09 | $326.96 | -37.06% | $17,500 | -30.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
