Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waynesville at 53 S 4th St, Waynesville, OH, 45068 priced at $495,000 pairs $2,920/mo rent with after a $2,423/mo payment. Total monthly income equals $2,920/mo. Return on cash invested is 17.45% in year one, and rental yield stands at 7.08% on a $495,000 basis. Equity gained on principal adds $3,194/yr, and 5% annual appreciation accumulates to $136,759 by year five. Five-year ROI measures 90.16% and total cumulative return in cash reaches $147,946. For financing, Ziffy Mortgage’s DSCR program evaluates $2,920/mo property income against a $2,423/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1826
0.90 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45068, Waynesville, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,961 (100%) |
| Owner Occupied HU | 4,139 (83.4%) |
| Renter Occupied HU | 662 (13.3%) |
| Vacant Housing Units | 160 ( 3.2%) |
| Median Home Value | $416,642 |
| Average Home Value | $472,420 |
Residential
4,361
Single Family
4,311
Multi-Family
50
Businesses
240
Date | Event | Price |
|---|---|---|
| 2025-09-26 | Pending sale | $495,000 |
| 2025-07-25 | Price change | $495,000 |
| 2025-06-27 | Price change | $545,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-11 | $5041.98 | 17.08% | $112,360 | 34.92% |
| 2023-10-11 | $4306.48 | 1.98% | $83,280 | 0.01% |
| 2022-10-11 | $4222.84 | 12.19% | $83,275 | 8.04% |
Listed by: Jennifer J Durbin • Irongate Inc.
Mls Name: DABR MLS
Mls Provider:
Mls ID: #935633
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
