








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Auburn at 53 Bottle Way, Auburn, AL, 36830 priced at $344,659 pairs $2,400/mo rent with $455/mo cash flow after a $1,687/mo payment. Total monthly income equals $2,400/mo, and annual cash flow comes to $5,454/yr on $114,254 invested. Return on cash invested is 24.68% in year one, and rental yield stands at 8.36% on a $344,659 basis. Equity gained on principal adds $2,224/yr, and 5% annual appreciation accumulates to $95,223 by year five. Five-year ROI measures 127.74% and total cumulative return in cash reaches $145,949. For financing, Ziffy Mortgage’s DSCR program evaluates $2,400/mo property income against a $1,687/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 36830, Auburn, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,793 (100%) |
| Owner Occupied HU | 10,311 (43.3%) |
| Renter Occupied HU | 11,800 (49.6%) |
| Vacant Housing Units | 1,682 ( 7.1%) |
| Median Home Value | $376,939 |
| Average Home Value | $438,525 |
Residential
23,254
Single Family
15,954
Multi-Family
7,300
Businesses
1,313
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Price change | $344,659 |
| 2025-01-27 | Price change | $344,644 |
| 2025-01-25 | Price change | $344,646 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: HOLLY SMITH • HOLLAND HOME SALES
Mls Name: LCMLS
Mls ID: #172811
Disclaimer: The data relating to real estate for sale on this web-site comes in part from the Internet Data Exchange Program of Lee County Association of REALTORS. Information is deemed reliable but is not guaranteed.