Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodstock at 53 Andrews Rd, Woodstock, CT, 06281 listed at $399,000 pairs $2,190/mo rent with a $1,953/mo payment. Total monthly income runs $2,190/mo. Return on cash invested measures 15.18% in year one, and rental yield registers 6.59% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 78.28% and total cumulative return in cash totals $103,538. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,190/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1981
2.95 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06281, Woodstock, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,377 (100%) |
| Owner Occupied HU | 2,563 (75.9%) |
| Renter Occupied HU | 418 (12.4%) |
| Vacant Housing Units | 396 (11.7%) |
| Median Home Value | $440,777 |
| Average Home Value | $495,242 |
Residential
2,765
Single Family
2,741
Multi-Family
24
Businesses
141
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $399,000 |
| 2015-08-24 | Sold | $165,000 |
| 2014-07-12 | Listing removed | $194,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-27 | $4391.00 | 2.81% | $190,600 | N/A |
| 2023-04-27 | $4271.00 | 7.47% | $190,600 | N/A |
| 2022-04-27 | $3974.00 | -2.48% | $190,600 | 19.27% |
What's Special
Storage,Floored
Listed by: Kristen Kaskela • Berkshire Hathaway NE Prop.
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24086532
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
