Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 529 Roundrock Ln, Fort Worth, TX, 76140 generates $2,794/mo in rent and, after a $1,483/mo payment, leaves $241/mo in cash flow. Total monthly income is $2,794/mo, and annual cash flow is $2,887/yr on $100,411 invested. Return on cash invested sits at 22.78% in year one, and rental yield is 11.07% on a $302,900 entry. Equity gained on principal adds $1,955/yr, while 5% annual appreciation builds toward $83,686 over five years. Five-year ROI reaches 121.22% and total cumulative return in cash sums $121,714. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,794/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
8,276 sqft lot
$N/A/sqft
$239 semi-annually HOA
Neighborhood data shown for ZIP Code: 76140, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,593 (100%) |
| Owner Occupied HU | 7,775 (67.1%) |
| Renter Occupied HU | 3,399 (29.3%) |
| Vacant Housing Units | 419 ( 3.6%) |
| Median Home Value | $245,690 |
| Average Home Value | $274,715 |
Residential
10,973
Single Family
9,593
Multi-Family
1,380
Businesses
853
Date | Event | Price |
|---|---|---|
| 2024-08-12 | Price change | $302,900 |
| 2024-07-24 | Price change | $326,700 |
| 2024-07-10 | Listed for sale | $371,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $9338.38 | 11.05% | $379,938 | 24.74% |
| 2022-08-14 | $8409.29 | 13.96% | $304,585 | 16.77% |
| 2021-08-14 | $7378.97 | 3.13% | $260,842 | 5.89% |
Listed by: Lori Brown • REALHome Services and Solution
Mls Name: NTREIS
Mls ID: #20670848
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
