Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lake Dallas at 529 Mattie Ln, Lake Dallas, TX, 75065 with 5% annual appreciation on a $389,999 basis while $3,035/mo rent supports operations. Total monthly income totals $3,035/mo and a $1,909/mo payment preserves $262/mo for cash returns. Annual cash flow comes to $3,138/yr on $129,285 deployed, and return on cash invested reaches 22.34% in year one. Equity gained on principal adds $2,517/yr, and five-year appreciation sums $107,750 alongside rental yield of 9.34%. Five-year ROI measures 117.08% and total cumulative return in cash totals $151,364.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,035/mo property income versus a $1,909/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2004
7,143 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75065, Lake Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,479 (100%) |
| Owner Occupied HU | 3,998 (73.0%) |
| Renter Occupied HU | 1,277 (23.3%) |
| Vacant Housing Units | 204 ( 3.7%) |
| Median Home Value | $440,366 |
| Average Home Value | $480,394 |
Residential
5,473
Single Family
4,671
Multi-Family
802
Businesses
478
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $389,999 |
| 2025-04-11 | Listing removed | $350,000 |
| 2025-04-10 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $5835.60 | 11.56% | $361,900 | 10.00% |
| 2023-05-21 | $5230.81 | -14.96% | $329,000 | 8.76% |
| 2022-05-21 | $6150.74 | 1.35% | $302,500 | 10.00% |
Listed by: Gracie Bien • DFW Urban Realty, LLC
Mls Name: NTREIS
Mls ID: #20942946
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
