Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Driftwood at 529 Honeycomb Cir, Driftwood, TX, 78619 at $995,000 posts ROI 27.66% with $2,074/mo cash flow from $9,150/mo rent. Total monthly income equals $9,150/mo, and annual cash flow records $24,893/yr on $327,355 to close. Return on cash invested measures 27.66% and rental yield reads 11.04% at the current $995,000. Equity gained on principal adds $6,421/yr, and 5% annual appreciation supports $274,900 by year five. Five-year ROI prints 145.62% and total cumulative return in cash totals $476,694.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $9,150/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2006
1.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78619, Driftwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,476 (100%) |
| Owner Occupied HU | 2,132 (86.1%) |
| Renter Occupied HU | 201 ( 8.1%) |
| Vacant Housing Units | 143 ( 5.8%) |
| Median Home Value | $830,838 |
| Average Home Value | $913,539 |
Residential
2,401
Single Family
2,401
Multi-Family
0
Businesses
150
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Monty Maulding • Epique Realty LLC
Mls Name: Unlock MLS
Mls ID: #1390601
