528 NW Celtis Ln, Hillsboro, OR, 97124 | $430/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1687 sft

3287 SE Bend Ln, Hillsboro, OR, 97123

3 Bed
3 Bath
1671 sft

3264 SE Pillar Ln, Hillsboro, OR, 97123

3 Bed
3 Bath
1671 sft

3261 SE Pillar Ln, Hillsboro, OR, 97123

3 Bed
3 Bath
1670 sft

3288 SE Pillar Ln, Hillsboro, OR, 97123

Nearby investment properties with comparable prices

3 Bed
1 Bath
1036 sft

407 S 5th Ave, Cornelius, OR, 97113

3 Bed
2 Bath
1848 sft

275 S Laurel St, Yamhill, OR, 97148

2 Bed
3 Bath
1416 sft

524 N 20th Pl, Cornelius, OR, 97113

Currently Rented+ 1 more

3 Bed
2 Bath
2439 sft

2120 19th Ave, Forest Grove, OR, 97116

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hillsboro at 528 NW Celtis Ln, Hillsboro, OR, 97124 at $385,000 posts ROI 23.96% with $430/mo cash flow from $2,754/mo rent. Total monthly income equals $2,754/mo, and annual cash flow records $5,166/yr on $127,628 to close. Return on cash invested measures 23.96% and rental yield reads 8.58% at the current $385,000. Equity gained on principal adds $2,484/yr, and 5% annual appreciation supports $106,368 by year five. Five-year ROI prints 124.34% and total cumulative return in cash totals $158,698.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,754/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 2002

2,613 sqft lot

$N/A/sqft

No HOA

More details about the property

Inviting 2 Bedroom Townhome in Great Location. This charming, well maintained home features 2 bedrooms and 2.5 bathrooms. A welcoming covered front porch leads into the open concept main level with a bright living room, kitchen, and dining area. Upstairs, the primary suite offers a private bath and walk-in closet, while the second bedroom also enjoys its own full bathroom. The kitchen is equipped with stainless steel appliances including refrigerator, range, microwave, and dishwasher. In addition, the main floor has luxury vinyl plank flooring. Community amenities include a private playground. The home is conveniently located near schools, shopping, and restaurants. OPEN: Sat 10/4 10am-12pm

Neighborhood Data

Neighborhood data shown for ZIP Code: 97124, Hillsboro, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,911 (100%)
Owner Occupied HU	10,578 (46.2%)
Renter Occupied HU	11,396 (49.7%)
Vacant Housing Units	937 ( 4.1%)
Median Home Value	$617,581
Average Home Value	$657,267