








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,102/mo, and a $6,975/mo payment. Purchase price stands at $1,425,000, and rental yield measures 4.3% with $5,102/mo rent. Return on cash invested shows 10.72% in year one, and 5% annual appreciation builds toward $393,701 over five years. Five-year ROI reaches 53.46% and total cumulative return in cash records $246,812. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,102/mo property income covering a $6,975/mo payment rather than investor’s personal income.
Condo
Built in 1972
0.42 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92118, Coronado, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,444 (100%) |
| Owner Occupied HU | 3,689 (39.1%) |
| Renter Occupied HU | 3,557 (37.7%) |
| Vacant Housing Units | 2,198 (23.3%) |
| Median Home Value | $1,966,411 |
| Average Home Value | $1,820,784 |
Residential
9,234
Single Family
5,773
Multi-Family
3,461
Businesses
511
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Zepe Ybarra • Coldwell Banker West
Mls Name: CRMLS
Mls ID: #PTP2506522