Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 528 Billie Ruth Ln, Hurst, TX, 76053 listed at $524,999 pairs $3,360/mo rent with a $2,570/mo payment. Total monthly income runs $3,360/mo. Return on cash invested measures 17.46% in year one, and rental yield registers 7.68% at a $524,999 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 90.93% and total cumulative return in cash totals $157,064. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,360/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Multi Family
Built in 1971
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,639 (100%) |
| Owner Occupied HU | 6,598 (52.2%) |
| Renter Occupied HU | 5,516 (43.6%) |
| Vacant Housing Units | 525 ( 4.2%) |
| Median Home Value | $307,254 |
| Average Home Value | $328,788 |
Residential
12,680
Single Family
10,345
Multi-Family
2,335
Businesses
1,438
Date | Event | Price |
|---|---|---|
| 2024-11-15 | Price change | $524,999 |
| 2024-10-21 | Listed for sale | $525,000 |
| 2022-03-15 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6536.02 | -1.20% | $320,000 | -3.09% |
| 2023-12-27 | $6615.09 | 3.96% | $330,190 | 19.47% |
| 2022-12-27 | $6363.33 | 18.08% | $276,373 | 21.52% |
Listed by: Laurie O'dell • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20768826
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
