Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Doral at 5252 NW 85th Ave APT 709, Doral, FL, 33166 generates $5,668/mo in rent and, after a $2,349/mo payment, leaves $1,304/mo in cash flow. Total monthly income is $5,668/mo, and annual cash flow is $15,653/yr on $159,120 invested. Return on cash invested sits at 29.75% in year one, and rental yield is 14.17% on a $480,000 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 159.41% and total cumulative return in cash sums $253,649. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,668/mo property income rather than buyer’s personal income.
Condo
Built in 2016
N/A lot
$N/A/sqft
$981 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2024-08-06 | Listed for rent | $3,100 |
| 2024-08-03 | Price change | $480,000 |
| 2024-06-26 | Listed for sale | $519,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $6643.89 | 14.22% | $284,350 | 10.00% |
| 2022-09-05 | $5816.56 | 5.76% | $258,500 | 10.00% |
| 2021-09-05 | $5499.98 | -4.30% | $235,000 | -7.08% |
Listed by: Maria Gonzalez • Ekos Real Estate Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11613480
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
