Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,891/mo, and a $2,888/mo payment. Purchase price stands at $590,000, and rental yield measures 3.85% with $1,891/mo rent. Return on cash invested shows 4.48% in year one, and 5% annual appreciation builds toward $163,006 over five years. Five-year ROI reaches 21.78% and total cumulative return in cash records $42,268. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,891/mo property income covering a $2,888/mo payment rather than investor’s personal income.
Multi Family
Built in 2005
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2023-10-30 | Listed for sale | $590,000 |
| 2021-11-01 | Listing removed | N/A |
| 2021-10-18 | Pending sale | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $12385.41 | -1.17% | $540,320 | -1.03% |
| 2023-06-26 | $12532.64 | -2.08% | $545,970 | 6.80% |
| 2022-06-26 | $12799.13 | 58.44% | $511,200 | 58.76% |
Listed by: Nelson Torres • Believe Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1729914
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
