Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5220 Prestwick Dr, Arlington, TX, 76001 offers a 9.48% rental yield on a $455,000 purchase with $3,593/mo rent. Total monthly income registers $3,593/mo, and a $2,227/mo payment leaves $120/mo available for distribution. Annual cash flow reaches $1,444/yr on $150,833 to close, and return on cash invested stands at 20.87% in year one. Equity gained on principal adds $2,936/yr while 5% annual appreciation supports $125,708 over five years. Portfolio math shows five-year ROI at 109.89% and total cumulative return in cash at $165,748. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,593/mo property income against a $2,227/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
8,842 sqft lot
$N/A/sqft
$625 annually HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-06-11 | Price change | $455,000 |
| 2024-04-26 | Listed for sale | $460,000 |
| 2024-01-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $9775.07 | 4.63% | $438,645 | 12.91% |
| 2022-10-15 | $9342.68 | 9.15% | $388,502 | 13.58% |
| 2021-10-15 | $8559.47 | 18.40% | $342,037 | 9.58% |
Listed by: Sonia Melendez Garcia • United Real Estate
Mls Name: NTREIS
Mls ID: #20593575
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
