Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brooklyn at 522 Bay Ridge Ave APT 6, Brooklyn, NY, 11220 priced at $1,650,000 converts $5,556/mo rent into after a $8,076/mo obligation. Total monthly income equals $5,556/mo. Return on cash invested prints 8.11% in year one, and rental yield reads 4.04% against a $1,650,000 entry. Equity gained on principal adds $10,647/yr, while 5% annual appreciation compiles into $455,865 by year five. Five-year ROI reaches 40.12% and total cumulative return in cash sums $214,481. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,556/mo property income covering a $8,076/mo payment, not borrower’s personal income.
Single Family
Built in 1931
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11220, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,465 (100%) |
| Owner Occupied HU | 6,364 (19.6%) |
| Renter Occupied HU | 24,149 (74.4%) |
| Vacant Housing Units | 1,952 ( 6.0%) |
| Median Home Value | $1,106,071 |
| Average Home Value | $1,109,570 |
Residential
22,134
Single Family
7,854
Multi-Family
14,280
Businesses
2,771
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Listed for sale | $1,650,000 |
| 2019-05-17 | Listing removed | $1,800 |
| 2019-04-29 | Listed for rent | $1,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Vito Angelo • Remax Real Estate Professionals
Mls Name: StreetEasy
Mls ID: #S1740208
