Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marion at 5217 Nature Path, Marion, TX, 78124 priced at $309,000 pairs $2,540/mo rent with $310/mo cash flow after a $1,512/mo payment. Total monthly income equals $2,540/mo, and annual cash flow comes to $3,721/yr on $102,434 invested. Return on cash invested is 23.54% in year one, and rental yield stands at 9.86% on a $309,000 basis. Equity gained on principal adds $1,994/yr, and 5% annual appreciation accumulates to $85,371 by year five. Five-year ROI measures 123.71% and total cumulative return in cash reaches $126,725. For financing, Ziffy Mortgage’s DSCR program evaluates $2,540/mo property income against a $1,512/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
6,969 sqft lot
$N/A/sqft
$33 monthly HOA
Neighborhood data shown for ZIP Code: 78124, Marion, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,530 (100%) |
| Owner Occupied HU | 2,926 (82.9%) |
| Renter Occupied HU | 403 (11.4%) |
| Vacant Housing Units | 201 ( 5.7%) |
| Median Home Value | $402,261 |
| Average Home Value | $409,764 |
Residential
2,830
Single Family
2,830
Multi-Family
0
Businesses
212
Date | Event | Price |
|---|---|---|
| 2025-06-04 | Listing removed | $309,000 |
| 2025-05-13 | Pending sale | $309,000 |
| 2025-05-06 | Contingent | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $1746.48 | N/A | $321,663 | 7.22% |
| 2023-06-26 | $1746.48 | N/A | $300,000 | 129.28% |
| 2022-06-26 | N/A | N/A | $130,842 | 520.96% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
