Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 5215 KEYSTONE, San Antonio, TX, 78229 generates $3,196/mo in rent and, after a $1,566/mo payment, leaves $724/mo in cash flow. Total monthly income is $3,196/mo, and annual cash flow is $8,686/yr on $106,080 invested. Return on cash invested sits at 28.1% in year one, and rental yield is 11.98% on a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 148.76% and total cumulative return in cash sums $157,803. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,196/mo property income rather than buyer’s personal income.
Single Family
Built in 1963
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78229, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,633 (100%) |
| Owner Occupied HU | 2,488 (13.4%) |
| Renter Occupied HU | 13,559 (72.8%) |
| Vacant Housing Units | 2,586 (13.9%) |
| Median Home Value | $284,490 |
| Average Home Value | $305,672 |
Residential
17,298
Single Family
2,801
Multi-Family
14,497
Businesses
1,727
Date | Event | Price |
|---|---|---|
| 2024-07-08 | Price change | $320,000 |
| 2024-07-01 | Price change | $324,900 |
| 2024-06-12 | Price change | $334,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $7672.73 | 4.15% | $334,080 | 12.26% |
| 2022-08-15 | $7366.71 | 25.66% | $297,590 | 19.95% |
| 2021-08-15 | $5862.61 | N/A | $248,090 | 9.56% |
Listed by: Marcelo Laijas • Dwell Real Estate Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1762761
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
