Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Apollo Beach at 5210 Dandelion St, Apollo Beach, FL, 33572 with 5% annual appreciation on a $470,000 basis while $4,256/mo rent supports operations. Total monthly income totals $4,256/mo and a $2,300/mo payment preserves $806/mo for cash returns. Annual cash flow comes to $9,672/yr on $155,805 deployed, and return on cash invested reaches 26.12% in year one. Equity gained on principal adds $3,033/yr, and five-year appreciation sums $129,852 alongside rental yield of 10.87%. Five-year ROI measures 137.67% and total cumulative return in cash totals $214,497.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,256/mo property income versus a $2,300/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
6,000 sqft lot
$N/A/sqft
$49 monthly HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Price change | $470,000 |
| 2025-01-01 | Price change | $500,000 |
| 2024-09-25 | Price change | $489,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $7572.25 | 6.34% | $270,247 | 3.00% |
| 2022-02-14 | $7121.02 | 5.35% | $262,376 | 3.00% |
| 2021-02-14 | $6759.68 | 90.51% | $254,734 | 662.91% |
Listed by: Donna Duncan • COLDWELL BANKER REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #T3552845
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
