Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 5208 Flamingo Rd, Fort Worth, TX, 76119 earns $1,805/mo cash flow from $3,761/mo rent with a $1,346/mo payment. Total monthly income totals $3,761/mo, and annual cash flow totals $21,665/yr on $91,163 capital. ROI tracks 43.67% on current figures, and rental yield reads 16.41% at a $275,000 purchase. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 over five years. Five-year ROI reaches 231.53% and total cumulative return in cash sums $211,067. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,761/mo property income instead of your personal income.
Single Family
Built in 1994
9,801 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76119, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,035 (100%) |
| Owner Occupied HU | 8,890 (52.2%) |
| Renter Occupied HU | 7,287 (42.8%) |
| Vacant Housing Units | 858 ( 5.0%) |
| Median Home Value | $136,930 |
| Average Home Value | $177,699 |
Residential
16,480
Single Family
13,037
Multi-Family
3,443
Businesses
1,217
Date | Event | Price |
|---|---|---|
| 2023-11-06 | Price change | $275,000 |
| 2023-09-07 | Listed for sale | $300,000 |
| 2019-05-26 | Listing removed | $995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4525.54 | 13.63% | $200,000 | 30.54% |
| 2022-08-14 | $3982.69 | 10.07% | $153,204 | 13.81% |
| 2021-08-14 | $3618.43 | -2.29% | $134,614 | -0.29% |
Listed by: Kim Assaad • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20416527
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
