Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 5202 Walsh Dr, Arlington, TX, 76001 listed at $399,900 pairs $2,580/mo rent with a $1,957/mo payment. Total monthly income runs $2,580/mo. Return on cash invested measures 16.93% in year one, and rental yield registers 7.74% at a $399,900 basis. Equity gained on principal adds $2,580/yr, and annual property appreciation at 5% supports $110,485 by year five. Five-year ROI tracks 88.28% and total cumulative return in cash totals $117,032. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,580/mo property income relative to a $1,957/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
5,575 sqft lot
$N/A/sqft
$788 annually HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $399,900 |
| 2019-08-16 | Sold | N/A |
| 2019-07-17 | Pending sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $6184.27 | 8.97% | $397,005 | -3.75% |
| 2023-05-16 | $5674.97 | -16.18% | $412,457 | 26.19% |
| 2022-05-16 | $6770.42 | 4.55% | $326,863 | 20.17% |
Listed by: Mark Hewitt • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20938250
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
