Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Monee at 5201 W Main St, Monee, IL, 60449 priced at $169,900 pairs $2,160/mo rent with $718/mo cash flow after a $832/mo payment. Total monthly income equals $2,160/mo, and annual cash flow comes to $8,615/yr on $56,322 invested. Return on cash invested is 35.21% in year one, and rental yield stands at 15.26% on a $169,900 basis. Equity gained on principal adds $1,096/yr, and 5% annual appreciation accumulates to $46,940 by year five. Five-year ROI measures 187.9% and total cumulative return in cash reaches $105,830. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $832/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1900
0.97 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-10-09 | Listed for sale | $169,900 |
| 2016-06-29 | Sold | $70,000 |
| 2016-05-10 | Pending sale | $79,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-10-16 | $6471.30 | 4.41% | $54,796 | 9.75% |
| 2021-10-16 | $6197.90 | 0.09% | $49,927 | 3.35% |
| 2020-10-16 | $6192.16 | 2.52% | $48,309 | 5.45% |
Listed by: Raymond Rosewell • Village Realty, Inc.
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12182140
Disclaimer: Based on information submitted to the MLS GRID as of 2024-02-07 09:06:36 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_17)
