








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Brookhaven at 5200 Hilltop Dr APT S8, Brookhaven, PA, 19015 listed at $225,000 pairs $2,225/mo rent with a $1,101/mo payment to leave $751/mo cash flow. Total monthly income runs $2,225/mo, and annual cash flow reaches $9,010/yr on $74,588 cash to close. Return on cash invested measures 31.99% in year one, and rental yield registers 11.87% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 168.09% and total cumulative return in cash totals $125,373. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,225/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1970
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19015, Brookhaven, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,844 (100%) |
| Owner Occupied HU | 4,796 (70.1%) |
| Renter Occupied HU | 1,766 (25.8%) |
| Vacant Housing Units | 282 ( 4.1%) |
| Median Home Value | $266,131 |
| Average Home Value | $381,811 |
Residential
6,847
Single Family
6,427
Multi-Family
420
Businesses
325
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: John McFadden • RE/MAX Hometown Realtors
Mls Name: Bright MLS
Mls ID: #PADE2104266