Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Laguna Beach at 520 Cliff Dr APT 304, Laguna Beach, CA, 92651 generates $6,844/mo in rent, after a $9,079/mo payment. Total monthly income is $6,844/mo. Return on cash invested sits at 11.12% in year one, and rental yield is 4.43% on a $1,855,000 entry. Equity gained on principal adds $11,970/yr, while 5% annual appreciation builds toward $512,502 over five years. Five-year ROI reaches 55.62% and total cumulative return in cash sums $334,307. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,844/mo property income rather than buyer’s personal income.
Condo
Built in 1961
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92651, Laguna Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,340 (100%) |
| Owner Occupied HU | 6,667 (50.0%) |
| Renter Occupied HU | 4,381 (32.8%) |
| Vacant Housing Units | 2,292 (17.2%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,848,328 |
Residential
12,781
Single Family
11,507
Multi-Family
1,274
Businesses
1,452
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Angela Carnago • Surterre Properties
Mls Name: CRMLS
Mls ID: #LG25227029
