52-52A Stockton St #A, Boylston, MA, 01505 | $673/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

52-52A Stockton St #A, Boylston, MA, 01505 | $673/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1696 sft

76 Stallion Hill Rd, Sturbridge, MA, 01518

Rental Income+ 1 more

8 Bed
3 Bath
2682 sft

27 Richards St, Worcester, MA, 01603

Currently Rented+ 2 more

4 Bed
2 Bath
3040 sft

664 Stafford St, Rochdale, MA, 01542

1 Bed
2 Bath
1572 sft

5 Victoria Dr #33, Rochdale, MA, 01542

Nearby investment properties with comparable prices

3 Bed
2 Bath
1536 sft

99 Lebanon Hill Rd, Southbridge, MA, 01550

3 Bed
2 Bath
1381 sft

29 Arland Dr, Southbridge, MA, 01550

2 Bed
2 Bath
1110 sft

7 Crescent Way UNIT 219, Sturbridge, MA, 01518

3 Bed
1 Bath
1023 sft

8 Wall St, Webster, MA, 01570

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Boylston at 52-52A Stockton St #A, Boylston, MA, 01505 listed at $349,900 pairs $2,879/mo rent with a $1,713/mo payment to leave $673/mo cash flow. Total monthly income runs $2,879/mo, and annual cash flow reaches $8,079/yr on $115,992 cash to close. Return on cash invested measures 26.87% in year one, and rental yield registers 9.87% at a $349,900 basis. Equity gained on principal adds $2,258/yr, and annual property appreciation at 5% supports $96,671 by year five. Five-year ROI tracks 140.37% and total cumulative return in cash totals $162,822. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,879/mo property income relative to a $1,713/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1987

N/A lot

$N/A/sqft

No HOA

More details about the property

Half Duplex Condo in Boylston. Small complex in scenic area. Set back with large grass areas. As you walk in the 1st floor of home there is hardwood floor living room, a white updated kitchen and half bath. The second floor has two good sized bedrooms and an updated full bath. More finished space in the basement as well.The basement also has washer and dryer and unfinished storage area. The exterior of the home has deck overlooking a large grassed yard.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01505, Boylston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,139 (100%)
Owner Occupied HU	1,770 (82.7%)
Renter Occupied HU	287 (13.4%)
Vacant Housing Units	82 ( 3.8%)
Median Home Value	$668,109
Average Home Value	$711,493