Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bertram at 518 W Vaughan Street, Bertram, TX, 78605 offers $1,680/mo rent that, after a $1,322/mo payment. Total monthly income is $1,680/mo. Return on cash invested measures 16.68% in year one, and rental yield stands at 7.47% at a $270,000 entry. Equity gained on principal adds $1,742/yr while 5% annual appreciation compounds into $74,596 by year five. Five-year ROI records 86.8% and total cumulative return in cash reaches $77,689. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,680/mo property income versus a $1,322/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78605, Bertram, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,638 (100%) |
| Owner Occupied HU | 2,016 (76.4%) |
| Renter Occupied HU | 376 (14.3%) |
| Vacant Housing Units | 246 ( 9.3%) |
| Median Home Value | $376,800 |
| Average Home Value | $474,711 |
Residential
2,683
Single Family
2,683
Multi-Family
0
Businesses
203
Date | Event | Price |
|---|---|---|
| 2024-11-11 | Price change | $270,000 |
| 2024-10-24 | Price change | $285,000 |
| 2024-10-15 | Price change | $293,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3484.16 | -15.79% | $243,908 | -12.97% |
| 2023-12-27 | $4137.57 | -12.48% | $280,247 | 17.82% |
| 2022-12-27 | $4727.55 | 161.19% | $237,852 | 169.33% |
Listed by: Seth Thompson • Kuper Sotheby's Int'l Realty
Mls Name: HLMLS
Mls Provider:
Mls ID: #169642
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
