Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dayton at 5171 Chapin St, Dayton, OH, 45429 offers a 9.25% rental yield on a $269,969 purchase with $2,081/mo rent. Total monthly income registers $2,081/mo, and a $1,321/mo payment leaves $306/mo available for distribution. Annual cash flow reaches $3,667/yr on $89,495 to close, and return on cash invested stands at 24.01% in year one. Equity gained on principal adds $1,742/yr while 5% annual appreciation supports $74,587 over five years. Portfolio math shows five-year ROI at 125.33% and total cumulative return in cash at $112,167. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,081/mo property income against a $1,321/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1954
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45429, Dayton, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,961 (100%) |
| Owner Occupied HU | 8,381 (64.7%) |
| Renter Occupied HU | 3,882 (30.0%) |
| Vacant Housing Units | 698 ( 5.4%) |
| Median Home Value | $241,342 |
| Average Home Value | $277,949 |
Residential
12,671
Single Family
10,599
Multi-Family
2,072
Businesses
939
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lisa A Goris-May • Glasshouse Realty Group
Mls Name: DABR MLS
Mls ID: #949461
