Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Palacios at 516 Welch Ave, Palacios, TX, 77465 priced at $182,000 converts $1,389/mo rent into $95/mo cash flow after a $891/mo obligation. Total monthly income equals $1,389/mo, and annual cash flow totals $1,135/yr on $60,333 invested. Return on cash invested prints 21.79% in year one, and rental yield reads 9.16% against a $182,000 entry. Equity gained on principal adds $1,174/yr, while 5% annual appreciation compiles into $50,283 by year five. Five-year ROI reaches 114.18% and total cumulative return in cash sums $68,889. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,389/mo property income covering a $891/mo payment, not borrower’s personal income.
Single Family
Built in 2013
9,016 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77465, Palacios, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,177 (100%) |
| Owner Occupied HU | 2,318 (55.5%) |
| Renter Occupied HU | 692 (16.6%) |
| Vacant Housing Units | 1,167 (27.9%) |
| Median Home Value | $223,515 |
| Average Home Value | $225,985 |
Residential
3,080
Single Family
3,018
Multi-Family
62
Businesses
254
Date | Event | Price |
|---|---|---|
| 2025-04-13 | Listed for sale | $182,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | N/A | N/A | $130,572 | 20.00% |
| 2023-04-14 | $2506.40 | -14.23% | $108,810 | 2.79% |
| 2022-04-14 | $2922.35 | 30.80% | $105,860 | 28.42% |
Listed by: Anna Davant • RE/MAX Professionals
Mls Name: HAR
Mls Provider:
Mls ID: #83027600
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
