Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 515 Angela Ln, Euless, TX, 76039 priced at $419,900 pairs $2,880/mo rent with after a $2,055/mo payment. Total monthly income equals $2,880/mo. Return on cash invested is 18.67% in year one, and rental yield stands at 8.23% on a $419,900 basis. Equity gained on principal adds $2,710/yr, and 5% annual appreciation accumulates to $116,011 by year five. Five-year ROI measures 97.55% and total cumulative return in cash reaches $135,780. For financing, Ziffy Mortgage’s DSCR program evaluates $2,880/mo property income against a $2,055/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
6,751 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $419,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $5880.54 | 9.78% | $423,537 | 8.56% |
| 2023-06-06 | $5356.81 | -14.49% | $390,128 | 18.61% |
| 2022-06-06 | $6264.64 | 0.07% | $328,927 | 5.52% |
Listed by: Kevin Rhodes • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20951050
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
