Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 5143 Moonlit Garden Ln, Katy, TX, 77449 listed at $345,000 pairs $2,945/mo rent with a $1,689/mo payment to leave $422/mo cash flow. Total monthly income runs $2,945/mo, and annual cash flow reaches $5,060/yr on $114,368 cash to close. Return on cash invested measures 24.33% in year one, and rental yield registers 10.24% at a $345,000 basis. Equity gained on principal adds $2,226/yr, and annual property appreciation at 5% supports $95,317 by year five. Five-year ROI tracks 128.04% and total cumulative return in cash totals $146,440. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,945/mo property income relative to a $1,689/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
6,080 sqft lot
$N/A/sqft
$342 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $345,000 |
| 2024-06-08 | Listing removed | N/A |
| 2024-01-28 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-02 | $6220.63 | -0.56% | $352,286 | -4.33% |
| 2023-08-02 | $6255.39 | 236.80% | $368,213 | 274.75% |
| 2022-08-02 | $1857.29 | N/A | $98,256 | N/A |
Listed by: Yohan Adhitama • REALM Real Estate Professionals - Sugar Land
Mls Name: HAR
Mls Provider:
Mls ID: #74850094
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
