Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,934/mo, and a $2,937/mo payment. Purchase price stands at $600,000, and rental yield measures 5.87% with $2,934/mo rent. Return on cash invested shows 11.96% in year one, and 5% annual appreciation builds toward $165,769 over five years. Five-year ROI reaches 61.38% and total cumulative return in cash records $121,164. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,934/mo property income covering a $2,937/mo payment rather than investor’s personal income.
Single Family
Built in 1992
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $600,000 |
| 2025-03-07 | Listing removed | $629,000 |
| 2025-01-31 | Price change | $629,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | N/A | N/A | $499,184 | 9.09% |
| 2023-03-18 | $7605.36 | -4.51% | $457,586 | 10.00% |
| 2022-03-18 | $7964.63 | 1.36% | $415,987 | 10.00% |
Listed by: Misti Bruton • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1850833
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
