Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kirby at 5138 Gordon Cooper, Kirby, TX, 78219 uses $71,273 cash to close to unlock $5,429/yr annual cash flow and $452/mo monthly cash flow. Total monthly income runs $1,981/mo, and a $1,052/mo payment keeps the spread at $452/mo. Purchase price stands at $215,000, and rental yield measures 11.06% with $1,981/mo rent. Return on cash invested shows 27.53% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 144.92% and total cumulative return in cash records $103,285. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,981/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Single Family
Built in 1980
7,013 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78219, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,874 (100%) |
| Owner Occupied HU | 3,756 (47.7%) |
| Renter Occupied HU | 3,419 (43.4%) |
| Vacant Housing Units | 699 ( 8.9%) |
| Median Home Value | $173,628 |
| Average Home Value | $229,823 |
Residential
6,261
Single Family
4,802
Multi-Family
1,459
Businesses
865
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-12 | $1375.15 | 3.05% | $173,245 | 10.00% |
| 2023-05-12 | $1334.41 | -25.64% | $157,495 | 10.00% |
| 2022-05-12 | $1794.48 | 4.81% | $143,177 | 10.00% |
Listed by: Dulce Rivera • Uownit Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1865932
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
