Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 5134 NW 113th Ave, Doral, FL, 33178 listed at $850,000 pairs $5,683/mo rent with a $4,160/mo payment. Total monthly income runs $5,683/mo. Return on cash invested measures 18.52% in year one, and rental yield registers 8.02% at a $850,000 basis. Equity gained on principal adds $5,485/yr, and annual property appreciation at 5% supports $234,839 by year five. Five-year ROI tracks 96.59% and total cumulative return in cash totals $270,106. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,683/mo property income relative to a $4,160/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
4,914 sqft lot
$N/A/sqft
$269 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2025-06-20 | Price change | $850,000 |
| 2025-05-25 | Pending sale | $849,990 |
| 2025-05-19 | Price change | $849,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-20 | $9151.88 | 4.03% | $529,254 | 3.00% |
| 2023-06-20 | $8797.09 | 6.52% | $513,839 | 20.76% |
| 2022-06-20 | $8258.96 | 9.82% | $425,506 | 10.00% |
Listed by: Joanna Fernandez Hernandez • Keller Williams Realty International Lifestyles
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11825706
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
