








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lake Oswego at 5132 Timbergrove St, Lake Oswego, OR, 97035 offers a 8.34% rental yield on a $729,000 purchase with $5,068/mo rent. Total monthly income registers $5,068/mo, and a $3,568/mo payment leaves $668/mo available for distribution. Annual cash flow reaches $8,013/yr on $239,841 to close, and return on cash invested stands at 23.4% in year one. Equity gained on principal adds $4,704/yr while 5% annual appreciation supports $201,409 over five years. Portfolio math shows five-year ROI at 121.33% and total cumulative return in cash at $291,000. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,068/mo property income against a $3,568/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97035, Lake Oswego, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,111 (100%) |
| Owner Occupied HU | 7,509 (62.0%) |
| Renter Occupied HU | 3,854 (31.8%) |
| Vacant Housing Units | 748 ( 6.2%) |
| Median Home Value | $849,759 |
| Average Home Value | $912,658 |
Residential
11,496
Single Family
9,114
Multi-Family
2,382
Businesses
1,451
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Amy McCormick • Bella Casa Real Estate Group
Mls Name: RMLS (OR)
Mls ID: #713859788