








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,079/mo, and a $4,645/mo payment. Purchase price stands at $949,000, and rental yield measures 5.16% with $4,079/mo rent. Return on cash invested shows 2.83% in year one, and 5% annual appreciation builds toward $262,191 over five years. Five-year ROI reaches 14.98% and total cumulative return in cash records $46,776. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,079/mo property income covering a $4,645/mo payment rather than investor’s personal income.
Condo
Built in 1929
N/A lot
$N/A/sqft
$2,224 monthly HOA
Neighborhood data shown for ZIP Code: 10009, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,143 (100%) |
| Owner Occupied HU | 3,150 ( 9.5%) |
| Renter Occupied HU | 27,711 (83.6%) |
| Vacant Housing Units | 2,282 ( 6.9%) |
| Median Home Value | $825,844 |
| Average Home Value | $931,918 |
Residential
32,533
Single Family
260
Multi-Family
32,273
Businesses
1,286
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $949,000 |
| 2025-01-03 | Listed for sale | $999,000 |
| 2024-12-26 | Listing removed | $999,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-02-13 | N/A | N/A | N/A | N/A |
| 2009-02-13 | N/A | N/A | N/A | N/A |
| 2008-02-13 | N/A | N/A | N/A | N/A |



Listed by: Ippei Iwashiro • Corcoran
Mls Name: StreetEasy
Mls ID: #S1745885