Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Apollo Beach at 5128 Admiral Pointe Dr, Apollo Beach, FL, 33572 earns $184/mo cash flow from $3,872/mo rent with a $2,296/mo payment. Total monthly income totals $3,872/mo, and annual cash flow totals $2,207/yr on $155,474 capital. ROI tracks 21.33% on current figures, and rental yield reads 9.91% at a $469,000 purchase. Equity gained on principal adds $3,026/yr, and 5% annual appreciation supports $129,576 over five years. Five-year ROI reaches 112.65% and total cumulative return in cash sums $175,135. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,872/mo property income instead of your personal income.
Single Family
Built in 2016
6,132 sqft lot
$N/A/sqft
$14 monthly HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| 2025-10-22 | Listed for sale | $469,000 |
| 2025-10-01 | Listing removed | $470,000 |
| 2025-09-02 | Price change | $470,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-14 | $10908.31 | 6.56% | $374,988 | 10.00% |
| 2023-12-14 | $10237.00 | 43.70% | $340,898 | 55.60% |
| 2022-12-14 | $7123.75 | 3.86% | $219,088 | 3.00% |
Listed by: Shawna Calvert • 27NORTH REALTY
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8440226
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
