Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,490/mo, and a $6,363/mo payment. Purchase price stands at $1,299,999, and rental yield measures 2.3% with $2,490/mo rent. Return on cash invested shows 1.13% in year one, and 5% annual appreciation builds toward $359,166 over five years. Five-year ROI reaches 3.26% and total cumulative return in cash records $13,731. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,490/mo property income covering a $6,363/mo payment rather than investor’s personal income.
Multi Family
Built in 1917
3.06 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Contingent | $1,299,999 |
| 2025-06-09 | Price change | $1,299,999 |
| 2025-04-01 | Price change | $1,400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $901.37 | -1.10% | $56,900 | N/A |
| 2023-07-01 | $911.43 | 152.73% | $56,900 | 169.92% |
| 2022-07-01 | $360.63 | -9.77% | $21,080 | N/A |
Listed by: Angela Hornburg • One West Real Estate Co. LLC
Mls Name: NTREIS
Mls ID: #20839061
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
