512 Brito Ln #3, Weslaco, TX, 78596 | $143/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

512 Brito Ln #3, Weslaco, TX, 78596 | $143/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
3986 sft

601 Coves Ln #1, Weslaco, TX, 78596

2 Bed
2 Bath
920 sft

31 Jessica Ln #3, Weslaco, TX, 78596

Rental Income+ 1 more

2 Bed
2 Bath
1073 sft

601 Coves Ln #2, Weslaco, TX, 78596

2 Bed
2 Bath
868 sft

3208 Briggs St #A, Weslaco, TX, 78596

Nearby investment properties with comparable prices

2 Bed
2 Bath
920 sft

3512 Jessica Ln #3, Weslaco, TX, 78596

2 Bed
2 Bath
928 sft

3513 Vanessa Ln #3, Weslaco, TX, 78596

2 Bed
2 Bath
3986 sft

601 Coves Ln #1, Weslaco, TX, 78596

Rental Income+ 1 more

2 Bed
2 Bath
1073 sft

601 Coves Ln #2, Weslaco, TX, 78596

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Weslaco at 512 Brito Ln #3, Weslaco, TX, 78596 offers a 10.04% rental yield on a $130,000 purchase with $1,088/mo rent. Total monthly income registers $1,088/mo, and a $636/mo payment leaves $143/mo available for distribution. Annual cash flow reaches $1,716/yr on $43,095 to close, and return on cash invested stands at 23.89% in year one. Equity gained on principal adds $839/yr while 5% annual appreciation supports $35,917 over five years. Portfolio math shows five-year ROI at 125.73% and total cumulative return in cash at $54,183. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,088/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2024

2,491 sqft lot

$N/A/sqft

$250 annually HOA

More details about the property

STOP RENTING! OWN YOUR CONDO TODAY for as little as $1,300.00 a month! Welcome to Weslaco's newest gated community. Some units will be move in ready by the end of May! Units will include Washer, Dryer, Refrigerator, Stove AND Microwave! This brand-new construction presents a golden opportunity to own a piece of contemporary luxury. Step into this 2-bedroom, 2-bathroom unit designed with meticulous attention to detail, boasting sleek finishes and spacious interiors. 3 bedrooms available as well! Built with only quality material! One of the most appealing aspects of The Coves is its affordability. With monthly payments comparable to renting, residents can enjoy the perks of homeownership without breaking the bank. But that's not all investing in a unit at The Coves means building equity in your home, securing a brighter financial future. HOA not yet finalized. Only a limited amount of Condos are available so call to reserve yours today! They will not last!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78596, Weslaco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,934 (100%)
Owner Occupied HU	9,484 (56.0%)
Renter Occupied HU	4,091 (24.2%)
Vacant Housing Units	3,359 (19.8%)
Median Home Value	$137,699
Average Home Value	$177,708