Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kirby at 5119 BINZ ENGLEMAN RD, Kirby, TX, 78219 priced at $335,000 converts $3,185/mo rent into $802/mo cash flow after a $1,640/mo obligation. Total monthly income equals $3,185/mo, and annual cash flow totals $9,629/yr on $111,053 invested. Return on cash invested prints 28.58% in year one, and rental yield reads 11.41% against a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 150.56% and total cumulative return in cash sums $167,204. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,185/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 1974
9,670 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78219, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,874 (100%) |
| Owner Occupied HU | 3,756 (47.7%) |
| Renter Occupied HU | 3,419 (43.4%) |
| Vacant Housing Units | 699 ( 8.9%) |
| Median Home Value | $173,628 |
| Average Home Value | $229,823 |
Residential
6,261
Single Family
4,802
Multi-Family
1,459
Businesses
865
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Price change | $335,000 |
| 2024-03-22 | Listed for sale | $350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3249.78 | -14.51% | $188,046 | 10.00% |
| 2022-08-15 | $3801.42 | -3.53% | $170,951 | 10.00% |
| 2021-08-15 | $3940.51 | N/A | $155,410 | 7.23% |
Listed by: Leticia Arauz • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1760891
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
