Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elmendorf at 5118 Kayak Cove, Elmendorf, TX, 78112 at $329,900 posts ROI 11.29% with from $1,590/mo rent. Total monthly income equals $1,590/mo. Return on cash invested measures 11.29% and rental yield reads 5.78% at the current $329,900. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,145 by year five. Five-year ROI prints 57.97% and total cumulative return in cash totals $63,399. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,590/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
4,599 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 78112, Elmendorf, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,837 (100%) |
| Owner Occupied HU | 3,111 (81.1%) |
| Renter Occupied HU | 463 (12.1%) |
| Vacant Housing Units | 263 ( 6.9%) |
| Median Home Value | $225,106 |
| Average Home Value | $267,048 |
Residential
3,591
Single Family
3,591
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Listed for sale | $329,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4353.76 | -8.76% | $269,870 | -2.22% |
| 2023-02-12 | $4771.68 | 912.69% | $276,000 | 1280.00% |
| 2022-02-12 | $471.19 | N/A | $20,000 | N/A |
Listed by: Israel Cardenas • Vortex Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1836631
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
