Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 5113 BROOKLINE, Schertz, TX, 78108 priced at $259,900 pairs $2,256/mo rent with $369/mo cash flow after a $1,272/mo payment. Total monthly income equals $2,256/mo, and annual cash flow comes to $4,434/yr on $86,157 invested. Return on cash invested is 25.05% in year one, and rental yield stands at 10.42% on a $259,900 basis. Equity gained on principal adds $1,677/yr, and 5% annual appreciation accumulates to $71,806 by year five. Five-year ROI measures 131.87% and total cumulative return in cash reaches $113,614. For financing, Ziffy Mortgage’s DSCR program evaluates $2,256/mo property income against a $1,272/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
6,098 sqft lot
$N/A/sqft
$461 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $259,900 |
| 2025-01-30 | Price change | $264,900 |
| 2025-01-13 | Listed for sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $234,000 | 20.00% |
| 2023-02-12 | $3801.58 | -21.38% | $195,003 | -12.75% |
| 2022-02-12 | $4835.38 | 5.17% | $223,498 | 9.93% |
Listed by: Ryan Flannery • PPMG of Texas, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1834480
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
