Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 5111 Uvalde Ct, Granbury, TX, 76048 earns $139/mo cash flow from $2,154/mo rent with a $1,370/mo payment. Total monthly income totals $2,154/mo, and annual cash flow totals $1,663/yr on $92,803 capital. ROI tracks 21.7% on current figures, and rental yield reads 9.23% at a $279,950 purchase. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,345 over five years. Five-year ROI reaches 113.78% and total cumulative return in cash sums $105,593. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,154/mo property income instead of your personal income.
Single Family
Built in 2024
6,708 sqft lot
$N/A/sqft
$149 semi-annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-07-12 | Listed for sale | $279,950 |
| 2024-07-08 | Listing removed | N/A |
| 2024-05-29 | Listed for sale | $284,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $194.69 | 4.50% | $16,000 | 14.29% |
| 2022-08-13 | $186.30 | 76.35% | $14,000 | 100.00% |
| 2021-08-13 | $105.64 | 72.02% | $7,000 | 75.00% |
Listed by: Hossein Tavakoli • Master Key Realty
Mls Name: NTREIS
Mls ID: #20672447
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
