Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fulshear at 5111 Lone Tree Dr, Fulshear, TX, 77441 uses $230,300 cash to close to unlock $10,684/yr annual cash flow and $890/mo monthly cash flow. Total monthly income runs $5,968/mo, and a $3,426/mo payment keeps the spread at $890/mo. Purchase price stands at $700,000, and rental yield measures 10.23% with $5,968/mo rent. Return on cash invested shows 24.7% in year one, and 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 129.91% and total cumulative return in cash records $299,188. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,968/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 2020
7,440 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Listed for sale | $700,000 |
| 2024-11-16 | Listing removed | $725,000 |
| 2024-11-14 | Listed for sale | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $646,405 | 4.87% |
| 2023-02-13 | $7783.65 | -18.41% | $616,401 | 7.29% |
| 2022-02-13 | $9540.05 | 66.91% | $574,530 | 100.82% |
Listed by: Sandra Holcomb • CB&A, Realtors-Katy
Mls Name: HAR
Mls Provider:
Mls ID: #59771033
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
