Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 5111 Azalea Trace Dr, Houston, TX, 77066 uses $99,417 cash to close to unlock $4,587/yr annual cash flow and $382/mo monthly cash flow. Total monthly income runs $2,515/mo, and a $1,468/mo payment keeps the spread at $382/mo. Purchase price stands at $299,900, and rental yield measures 10.06% with $2,515/mo rent. Return on cash invested shows 24.52% in year one, and 5% annual appreciation builds toward $82,857 over five years. Five-year ROI reaches 128.82% and total cumulative return in cash records $128,068. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,515/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 2019
4,739 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77066, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,519 (100%) |
| Owner Occupied HU | 7,725 (61.7%) |
| Renter Occupied HU | 4,309 (34.4%) |
| Vacant Housing Units | 485 ( 3.9%) |
| Median Home Value | $248,749 |
| Average Home Value | $299,792 |
Residential
11,082
Single Family
9,578
Multi-Family
1,504
Businesses
862
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lily Do • Lone Star Realty
Mls Name: HAR
Mls ID: #30172018
