5110 Ruby Rock Way, Richmond, TX, 77407 | $228/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5110 Ruby Rock Way, Richmond, TX, 77407 | $228/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2621 sft

2718 Crested Creek Ln, Richmond, TX, 77406

5 Bed
5 Bath
3000 sft

5830 Watford Bnd, Rosenberg, TX, 77471

5 Bed
3 Bath
2903 sft

4830 Highland Springs Dr, Richmond, TX, 77469

4 Bed
3 Bath
2226 sft

3720 Moss Hill Rd, Richmond, TX, 77469

Nearby investment properties with comparable prices

4 Bed
3 Bath
2302 sft

6006 Scott Way, Rosenberg, TX, 77471

3 Bed
2 Bath
1990 sft

2715 Band Rd, Rosenberg, TX, 77471

Airbnb Potential+ 1 more

2 Bed
1 Bath
1225 sft

17017 County Road 210, East Bernard, TX, 77435

4 Bed
4 Bath
3514 sft

5207 Belvedere Dr, Rosenberg, TX, 77471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richmond at 5110 Ruby Rock Way, Richmond, TX, 77407 earns $228/mo cash flow from $3,215/mo rent with a $2,056/mo payment. Total monthly income totals $3,215/mo, and annual cash flow totals $2,736/yr on $139,230 capital. ROI tracks 21.87% on current figures, and rental yield reads 9.19% at a $420,000 purchase. Equity gained on principal adds $2,710/yr, and 5% annual appreciation supports $116,038 over five years. Five-year ROI reaches 114.58% and total cumulative return in cash sums $159,535. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,215/mo property income instead of your personal income.

Single Family

Built in 2011

6,873 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to your dream home in the Fieldstone neighborhood! Built in 2011, this residence boasts 2,942 square feet of thoughtfully designed living space. As you step through the front door, you're greeted by a light-filled entryway that opens to a versatile study. The spacious dining room flows seamlessly into the open-concept den and gourmet kitchen, ideal for entertaining friends and family. The kitchen features stunning granite countertops, sleek stainless steel appliances, and ample cabinetry, making it a chef's delight. The first floor is designed for easy living with an abundance of natural light, showcasing a warm and inviting atmosphere. Your luxurious master suite is conveniently located on the first floor, offering a serene retreat with a spa-like ensuite bath. Upstairs, youll find three well-appointed secondary bedrooms, each with generous closet space, along with a large game room that provides the perfect gathering space for play and relaxation.