Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kirby at 5110 Alan Bean, Kirby, TX, 78219 earns $927/mo cash flow from $2,598/mo rent with a $1,101/mo payment. Total monthly income totals $2,598/mo, and annual cash flow totals $11,124/yr on $74,588 capital. ROI tracks 34.82% on current figures, and rental yield reads 13.86% at a $225,000 purchase. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 over five years. Five-year ROI reaches 184.42% and total cumulative return in cash sums $137,553. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,598/mo property income instead of your personal income.
Single Family
Built in 1980
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78219, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,874 (100%) |
| Owner Occupied HU | 3,756 (47.7%) |
| Renter Occupied HU | 3,419 (43.4%) |
| Vacant Housing Units | 699 ( 8.9%) |
| Median Home Value | $173,628 |
| Average Home Value | $229,823 |
Residential
6,261
Single Family
4,802
Multi-Family
1,459
Businesses
865
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $225,000 |
| 2021-10-04 | Listing removed | N/A |
| 2021-09-09 | Pending sale | $119,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $4589.19 | 4.16% | $193,700 | 13.33% |
| 2022-09-04 | $4405.83 | N/A | $170,910 | 22.64% |
| 2021-09-04 | N/A | N/A | $139,360 | 7.12% |
Listed by: Anthony White • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1801630
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
