








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Schertz at 511 Exchange Ave, Schertz, TX, 78154 priced at $189,900 pairs $1,748/mo rent with $398/mo cash flow after a $929/mo payment. Total monthly income equals $1,748/mo, and annual cash flow comes to $4,777/yr on $62,952 invested. Return on cash invested is 27.5% in year one, and rental yield stands at 11.05% on a $189,900 basis. Equity gained on principal adds $1,225/yr, and 5% annual appreciation accumulates to $52,466 by year five. Five-year ROI measures 144.82% and total cumulative return in cash reaches $91,169. For financing, Ziffy Mortgage’s DSCR program evaluates $1,748/mo property income against a $929/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1913
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-04-22 | Pending sale | $207,500 |
| 2025-04-15 | Contingent | $207,500 |
| 2025-04-10 | Price change | $207,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $2967.96 | -10.89% | $152,704 | -10.62% |
| 2023-06-26 | $3330.61 | -17.79% | $170,844 | -8.76% |
| 2022-06-26 | $4051.31 | 73.42% | $187,257 | 81.27% |



Listed by: N/A • N/A
Mls Name: Kuper Sotheby?s International Realty
Mls ID: #1781692